Opening Balance
Saved ✓
Opening Balance
€0,00
Closing Balance — 2026
€0,00
Bank vs Book Est. —
€0,00
Invoiced (accrual)
€0,00
Bank Receipts (gross)
€0,00
Expenses Paid (gross)
€0,00
WHT Due
€0,00
Dividends Out
€0,00
Taxes Remaining — 2026
€0,00
Corp. Tax Est. (pay next yr)
€0,00
Monthly Cashflow
Cash basis · Up = in, down = out · Solid = realised / due to date (bank-reconciled actuals where available) · Hatched = committed or planned, not yet realised · Dashed line = today · Blue line = book balance (right axis). For accrual view see P&L.
Expenses by Category
Year Comparison
Contracts
Formal income & expense agreements. Cancelled rows hidden — toggle in URL to inspect.
| Name⇅ | Counterparty⇅ | Service / Product⇅ | Period⇅ | Value⇅ | Billed⇅ | %⇅ | Coverage⇅ | Margin⇅ | Status⇅ | Items⇅ | 📎 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| No contracts. | |||||||||||
Invoices ·
Per-invoice rows from v2
income_invoices. Year-scoped. Cancelled hidden.| Issue⇅ | Invoice #⇅ | Client⇅ | Doc⇅ | Net⇅ | VAT⇅ | Gross⇅ | Paid⇅ | Allocations | 📎 |
|---|---|---|---|---|---|---|---|---|---|
| No invoices. | |||||||||
Expense items ·
Per-expense rows from v2
expenses. Year-scoped. Cancelled hidden.| Issue⇅ | Description⇅ | From⇅ | Doc⇅ | Category⇅ | Net⇅ | VAT⇅ | Gross⇅ | Paid⇅ | Deductible⇅ | Allocations | 📎 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| No expenses. | |||||||||||
Allocations ·
Attribute income invoices, expenses and salaries to services, products or overhead. Sum per row ≤ 100% — remainder shows as "unallocated" in Services / Products.
Income invoices
| Issue | Invoice # | Client | Contract | Status | Net | Allocation | |
|---|---|---|---|---|---|---|---|
| No income invoices. | |||||||
Expenses
| Issue | Vendor / Description | Contract | Category | Status | Net | Allocation | |
|---|---|---|---|---|---|---|---|
| No expenses. | |||||||
Salaries
| Employee | Position | Status | Year cost | Allocation | |
|---|---|---|---|---|---|
| No salaries. | |||||
Receivables (AR)
| Client | Reference | Issued | Due | Open € | Days | Bucket |
|---|
Bank-statement imports
review staged transactions, then apply approved rows to the books
|
| Date | Bank memo | Amount | Kind | Proposal | Conf | Status |
|---|
Pre-leads
Imported prospect lists · assigned first contacts · convert responders into CRM leads
none selected
→ assign to
due
or hand out next
CRM Pipeline
Pre-sale prospects · year-agnostic · separate from directory until won
| Lead | Owner | Status | Prob | Expected close | Value (raw) | Weighted | Last touched | 📎 |
|---|
Team Performance
Per-owner pipeline + conversion rate + average days to close
| Owner | Open | Open € | Weighted € | Won / Lost | Conversion | Avg close |
|---|
Budget vs Actual —
Variance per service / product / category, monthly bars on the right
| Target | Annual Budget | Annual Actual | Variance € | Variance % | Status | Monthly |
|---|
Services
Catalog of services offered · YTD revenue/cost via weighted allocations
| Code | Name | Billing | Default Price | YTD Revenue | YTD Cost | Margin | Margin % | Status |
|---|---|---|---|---|---|---|---|---|
| No services yet. | ||||||||
Products
Product catalog · YTD revenue/cost via weighted allocations
| Code | Name | Type | Cost Basis | Default Price | YTD Revenue | YTD Cost | Margin | Margin % | Status |
|---|---|---|---|---|---|---|---|---|---|
| No products yet. | |||||||||
Dividend Distributions
5% WHT (ΙΚΕ) · Split per shareholder %
| Description | Date | Gross | WHT 5% | WHT € | Net Payout | Status | |
|---|---|---|---|---|---|---|---|
| No dividends yet. | |||||||
Total Gross
€0
Total WHT
€0
Net Payout
€0
Salaries
Employees · EFKA rates set per employee (capped monthly) · monthly + bonus payments
| Employee | Position | Type | Base Gross / mo | YTD Gross | YTD EFKA-er | YTD Net | Paid · YTD | |
|---|---|---|---|---|---|---|---|---|
| No employees yet. | ||||||||
Employee ΕΦΚΑ Summary
Per-employee contribution + take-home snapshot — moved here from the old ΙΚΕ Tax tab
| Employee | Monthly Gross | Employee ΕΦΚΑ (~13.37%) | Employer ΕΦΚΑ (~22.06%) | Net Take-Home (after EFKA + PAYE) | Total Monthly Cost |
|---|---|---|---|---|---|
| No salary contracts added yet. | |||||
12-Month Projection
| Month | Cash In (gross) | Expenses (gross) | Dividends | Taxes (cash) | Adjust. | Net | Cumulative |
|---|
Next Φ2 (ΦΠΑ)
€0
Corporate Tax 22%
€0
Filing Burden
€0
Tax Paid (bank)
€0
ΦΠΑ — VAT by Month —
Cash view: output VAT by invoice date vs input VAT on paid expenses. What's actually due is the schedule on the right.
Φ2 Filing Schedule
Engine-computed monthly Φ2 chain (invoice-basis, input-VAT credit carried) — cash due per month
| Due | Amount |
|---|
VAT Rate Breakdown
| Rate | On Invoices | Paid | Net |
|---|
Παρακρατήσεις — Freelance WHT
20% withheld on freelance fees (Art. 64) — remitted the month after payment
| Month Due | WHT Amount |
|---|
ΙΚΕ Φορολογία: Φορολογικός συντελεστής 22% επί των κερδών. Προκαταβολή φόρου 80% του φόρου του τρέχοντος έτους, καταβάλλεται εντός του επόμενου οικονομικού έτους. Τα δώρα εορτών (Πάσχα, Χριστούγεννα) και το Επίδομα Αδείας αποτελούν εκπεστέες δαπάνες και μειώνουν το φορολογητέο κέρδος. Οι υπολογισμοί είναι εκτιμήσεις βάσει των εισαγόμενων δεδομένων.
Φόρος Εισοδήματος — Tax Calculation
| Item | Amount |
|---|
Prior-Year Tax Context (server-derived)
Prior year's corporate tax is computed automatically from the historical income/expense accruals on file. This drives the prokat installments paid during (Jan = installment 8 of filing F=Y−2; Jun–Dec = installments 1–7 of filing F=Y−1). See the Projection tab for the per-month cash schedule.
Prev-Year Corp Tax (computed):€0
Prokat advanced last year for this year:
€0
If your historical years have no data uploaded yet, this reads €0 — that is expected, not a bug. Prokat-due derives from prev-year corp tax × 80%.
💚 Deductible Expenses & Tax Savings
🏦 Tax Payments (bank-reconciled)
What actually left the account, all tax types — reconciled from imports. The sections above are what the engine computes as owed.
| Date | Type | Period | Description | Amount |
|---|
📅 Payment Calendar
📄 invoice issued · ✅ payment received · ⏳ open / due · 🔮 planned (TBI) · 🧾 expense · 💶 salary net pay · 🏛 tax / ΕΦΚΑ deadline — click an invoice, expense, or salary event to open it
Mon
Tue
Wed
Thu
Fri
Sat
Sun
⏰ Upcoming — Next 30 Days
📊 Profit & Loss Statement —
∞ Lifetime Performance
Cross-year totals across every contract, invoice, expense, and allocation in the system. Cancelled rows excluded. TBI (forward-looking placeholders) excluded from billed/realised figures.
Income contracts
Sorted by remaining value (biggest open commitments first). Click a row to open the contract.
| Name | Client | Period | Contract value | Billed-to-date | Remaining | % complete | Margin | Status |
|---|---|---|---|---|---|---|---|---|
| No income contracts. | ||||||||
Expense contracts
Vendor & freelancer agreements. Sorted by remaining value.
| Name | Vendor | Period | Contract value | Billed-to-date | Remaining | % complete | Status |
|---|---|---|---|---|---|---|---|
| No expense contracts. | |||||||
Services — lifetime P&L
Revenue/cost from
income_invoice_allocations + expense_allocations across every year.| Code | Name | Revenue | Cost | Margin | % |
|---|---|---|---|---|---|
| No services. | |||||
Products — lifetime P&L
Same shape as Services, sourced from product-targeted allocations.
| Code | Name | Revenue | Cost | Margin | % |
|---|---|---|---|---|---|
| No products. | |||||
Top clients · lifetime revenue
Top 10 by Σ net_amount on non-cancelled, non-TBI invoices.
| # | Client | Invoices | Σ Revenue | % of total |
|---|---|---|---|---|
| No invoices yet. | ||||
Top vendors · lifetime spend
Top 10 by Σ net_amount on non-cancelled, non-TBI expenses. Pass-through tax categories excluded.
| # | Vendor | Items | Σ Spend | % of total |
|---|---|---|---|---|
| No expenses yet. | ||||