Opening Balance
Saved ✓
Opening Balance
€0,00
Closing Balance — 2026
€0,00
Invoiced
€0,00
Bank Receipts
€0,00
Expenses Paid
€0,00
WHT Due
€0,00
Dividends Out
€0,00
Corp. Tax Est.
€0,00
Monthly Cashflow
Cash basis · Positive bars = inflows · Negative bars = outflows (VAT, WHT, Dividends, Tax). For accrual view see P&L.
Expenses by Category
Year Comparison
Contracts
Formal income & expense agreements. Cancelled rows hidden — toggle in URL to inspect.
| Name | Counterparty | Period | Value | Billed | % | Margin | Status | Items | 📎 |
|---|---|---|---|---|---|---|---|---|---|
| No contracts. | |||||||||
Invoices ·
Per-invoice rows from v2
income_invoices. Year-scoped. Cancelled hidden.| Issue | Invoice # | Client | Doc | Net | VAT | Gross | Paid | Allocations | 📎 |
|---|---|---|---|---|---|---|---|---|---|
| No invoices. | |||||||||
Expense items ·
Per-expense rows from v2
expenses. Year-scoped. Cancelled hidden.| Issue | Description | From | Doc | Category | Net | VAT | Gross | Paid | Deductible | Allocations | 📎 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| No expenses. | |||||||||||
Allocations ·
Attribute income invoices and expenses to services or products. Sum per row ≤ 100% — remainder shows as "unallocated" in Services / Products.
Income invoices
| Issue | Invoice # | Client | Net | Allocation | |
|---|---|---|---|---|---|
| No income invoices. | |||||
Expenses
| Issue | Vendor / Description | Category | Net | Allocation | |
|---|---|---|---|---|---|
| No expenses. | |||||
Receivables (AR)
| Client | Reference | Issued | Due | Open € | Days | Bucket |
|---|
CRM Pipeline
Pre-sale prospects · year-agnostic · separate from directory until won
| Lead | Owner | Status | Prob | Expected close | Value (raw) | Weighted | Last touched | 📎 |
|---|
Team Performance
Per-owner pipeline + conversion rate + average days to close
| Owner | Open | Open € | Weighted € | Won / Lost | Conversion | Avg close |
|---|
Budget vs Actual —
Variance per service / product / category, monthly bars on the right
| Target | Annual Budget | Annual Actual | Variance € | Variance % | Status | Monthly |
|---|
Services
Catalog of services offered · YTD revenue/cost via weighted allocations
| Code | Name | Billing | Default Price | YTD Revenue | YTD Cost | Margin | Margin % | Status |
|---|---|---|---|---|---|---|---|---|
| No services yet. | ||||||||
Products
Product catalog · YTD revenue/cost via weighted allocations
| Code | Name | Type | Cost Basis | Default Price | YTD Revenue | YTD Cost | Margin | Margin % | Status |
|---|---|---|---|---|---|---|---|---|---|
| No products yet. | |||||||||
Dividend Distributions
5% WHT (ΙΚΕ) · Split per shareholder %
| Description | Date | Gross | WHT 5% | WHT € | Net Payout | Status | |
|---|---|---|---|---|---|---|---|
| No dividends yet. | |||||||
Total Gross
€0
Total WHT
€0
Net Payout
€0
Salaries
Employees · EFKA-er 22.06% / EFKA-ee 13.37% (capped per-employee) · monthly + bonus payments
| Employee | Position | Type | Base Gross / mo | YTD Gross | YTD EFKA-er | YTD Net | Paid · YTD | |
|---|---|---|---|---|---|---|---|---|
| No employees yet. | ||||||||
12-Month Projection
| Month | Cash In | Expenses | VAT Payable | WHT AADE | Dividends | Corp.Tax | Net | Cumulative |
|---|
VAT on Invoices
€0
VAT Paid (Exp.)
€0
Net VAT Payable
€0
Freelance WHT Total
€0
VAT by Month (Invoice Date)
VAT Rate Breakdown
| Rate | On Invoices | Paid | Net |
|---|
Freelance WHT by Month Due
| Month Due | WHT Amount |
|---|
ΙΚΕ Φορολογία: Φορολογικός συντελεστής 22% επί των κερδών. Προκαταβολή φόρου 80% του φόρου του τρέχοντος έτους, καταβάλλεται εντός του επόμενου οικονομικού έτους. Τα δώρα εορτών (Πάσχα, Χριστούγεννα) και το Επίδομα Αδείας αποτελούν εκπεστέες δαπάνες και μειώνουν το φορολογητέο κέρδος. Οι υπολογισμοί είναι εκτιμήσεις βάσει των εισαγόμενων δεδομένων.
Taxable Profit (post-LCF)
€0
Corporate Tax 22%
€0
Προκαταβολή (next yr)
€0
Filing Burden (Jun next yr)
€0
💚 Deductible Expenses & Tax Savings
Tax Calculation Breakdown
| Item | Amount |
|---|
Prior-Year Tax Context (server-derived)
Prior year's corporate tax is computed automatically from the historical income/expense accruals on file. This drives the prokat installments paid during (Jan = installment 8 of filing F=Y−2; Jun–Dec = installments 1–7 of filing F=Y−1). See the Projection tab for the per-month cash schedule.
Prev-Year Corp Tax (computed):€0
Prokat advanced last year for this year:
€0
If your historical years have no data uploaded yet, this reads €0 — that is expected, not a bug. Prokat-due derives from prev-year corp tax × 80%.
Employee ΕΦΚΑ Summary
| Employee | Monthly Gross | Employee ΕΦΚΑ (~13.37%) | Employer ΕΦΚΑ (~22.06%) | Net Take-Home (after EFKA + PAYE) | Total Monthly Cost |
|---|---|---|---|---|---|
| No salary contracts added yet. | |||||
📅 Payment Calendar
Mon
Tue
Wed
Thu
Fri
Sat
Sun
⏰ Upcoming — Next 30 Days
📊 Profit & Loss Statement —
∞ Lifetime Performance
Cross-year totals across every contract, invoice, expense, and allocation in the system. Cancelled rows excluded. TBI (forward-looking placeholders) excluded from billed/realised figures.
Income contracts
Sorted by remaining value (biggest open commitments first). Click a row to open the contract.
| Name | Client | Period | Contract value | Billed-to-date | Remaining | % complete | Margin | Status |
|---|---|---|---|---|---|---|---|---|
| No income contracts. | ||||||||
Expense contracts
Vendor & freelancer agreements. Sorted by remaining value.
| Name | Vendor | Period | Contract value | Billed-to-date | Remaining | % complete | Status |
|---|---|---|---|---|---|---|---|
| No expense contracts. | |||||||
Services — lifetime P&L
Revenue/cost from
income_invoice_allocations + expense_allocations across every year.| Code | Name | Revenue | Cost | Margin | % |
|---|---|---|---|---|---|
| No services. | |||||
Products — lifetime P&L
Same shape as Services, sourced from product-targeted allocations.
| Code | Name | Revenue | Cost | Margin | % |
|---|---|---|---|---|---|
| No products. | |||||
Top clients · lifetime revenue
Top 10 by Σ net_amount on non-cancelled, non-TBI invoices.
| # | Client | Invoices | Σ Revenue | % of total |
|---|---|---|---|---|
| No invoices yet. | ||||
Top vendors · lifetime spend
Top 10 by Σ net_amount on non-cancelled, non-TBI expenses. Pass-through tax categories excluded.
| # | Vendor | Items | Σ Spend | % of total |
|---|---|---|---|---|
| No expenses yet. | ||||